A complete educational dashboard for plans, Pioneer Packs, referrals, pools and leader scenarios. Calculate, simulate, export. No trees, no pyramids — only orbits.
Compare plans, simulate Cloud Boost, and view production in USD and PICO. Starter→Pro production caps at 160% RA.
| Plan | SF | Max GB | Base RA | Max RA | Base USD/y | Max USD/y | Base PICO/y | Max PICO/y | Lifetime Cap |
|---|---|---|---|---|---|---|---|---|---|
| FREE | — | 8 | — | Dynamic | — | — | — | — | $108.00 |
| STARTER | $120.00 | 10 | 120% | 160% | $144.00 | $192.00 | 576 | 768 | $960.00 |
| GROWTH | $295.96 | 25 | 130% | 160% | $384.75 | $473.54 | 1,539 | 1,894.14 | $2,367.68 |
| ELITE | $708.99 | 50 | 135% | 160% | $957.14 | $1,134.38 | 3,828.55 | 4,537.54 | $5,671.92 |
| PRO | $1,548.98 | 100 | 140% | 160% | $2,168.57 | $2,478.37 | 8,674.29 | 9,913.47 | $12,391.84 |
| MAXY | $3,588.98 | Unlimited | — | Dynamic | — | — | — | — | $28,711.84 |
Effective_RA = Base_RA + (Cloud_GB × 1.5%) Final_Production_USD_12M = MIN(SF × Effective_RA, SF × 1.60) Production_PICO_12M = Production_USD_12M / 0.25 MAXY: Cap = Total_SF × (2.20 + 0.015 × Cloud_GB)
Up to $108/year if all required ads are watched. 1 ad every 12h • 730 ads/year. Skipped ad windows are permanent loss.
12h_USD = 108 / 730 Yearly_USD = Ads_Watched × 12h_USD Yearly_PICO = Yearly_USD / 0.25 Lost_USD = (730 - Ads_Watched) × 12h_USD
Each orbital dot represents a 12h ad window. Dim dots are missed/lost windows.
Commissions on direct SF + production RA. L1 = 10%, L2 = 5%, L3 = 2%. Represented as orbits, never trees.
Level_Commission = (SF_Volume × Level_Rate) + (Production_RA_Volume × Level_Rate) Activation: ≥ 3 active paid L1 users required, evaluated each 30-day cycle
30-day registration window. Phase 1 (Days 1-15) at $0.20/PICO • Phase 2 (Days 16-30) at $0.24/PICO. After Day 30 the window closes.
Unlock with 3 direct Pioneer Pack referrals and earn 3% of all PICO they purchase, instantly fully liquid.
Lifetime cap: 3x (vs 8x). Boosters not active on free plans. Free plans may upgrade to paid plans starting May 30.
| Pack | PICO | P1 | P2 | HRP P1 | HRP P2 | Codes | % | Included Plan |
|---|---|---|---|---|---|---|---|---|
| Entry Pioneer | 1,000 | $200.00 | $240.00 | 20 | 24 | 0 | — | — |
| Starter Boost | 5,000 | $1,000.00 | $1,200.00 | 100 | 120 | 2 | 30% | — |
| Advanced Starter | 10,000 | $2,000.00 | $2,400.00 | 200 | 240 | 2 | 30% | 3 months Max Plan free |
| Pro Accelerator | 25,000 | $5,000.00 | $6,000.00 | 500 | 600 | 3 | 30% | 6 months Pro Plan free |
| Max Elite | 50,000 | $10,000.00 | $12,000.00 | 1000 | 1200 | 5 | 30% | 12 months Max Plan free |
| Max Genesis | 100,000 | $20,000.00 | $24,000.00 | 2000 | 2400 | 10 | 30% | 12 months Max Plan free |
| Mega Genesis | 150,000 | $30,000.00 | $36,000.00 | 3000 | 3600 | 15 | 30% | 12 months Max Plan free |
| King Genesis | 200,000 | $40,000.00 | $48,000.00 | 4000 | 4800 | 20 | 30% | 12 months Max Plan free |
| Mega Pioneer | 300,000 | $60,000.00 | $72,000.00 | 6000 | 7200 | 50 | 50% | 12 months Max Plan free |
APY_PICO = Initial_PICO × 0.29 × (Months / 12) Total_PICO = Initial_PICO + APY_PICO HRN_Example = Total_PICO × 1.5 PICO_Internal_Value = Total_PICO × 0.25 HRP_Value = HRP × 0.10 Total_Internal_Allocation = PICO_Internal_Value + HRP_Value
Total payable RA can never exceed 8× total SF paid. Excess is frozen until SF increases.
Lifetime_Cap = Total_SF_Paid × 8 Payable_RA = MIN(Projected_RA, Lifetime_Cap) Frozen_RA = MAX(Projected_RA - Lifetime_Cap, 0)
Social Activity Pool = 0.5% of company monthly turnover. Local & Global pools require structural gate (3 qualified users) and 40/40/20 leg balance. Pools paid every 3 months.
Social_Pool_Monthly = 0.005 × Total_Company_Turnover User_Social_RA = (User_Points / Total_Qualified_Points) × Social_Pool_Monthly Quarterly_Social_RA = M1 + M2 + M3 T_selected_raw = Top3 leg sum Caps: 40% / 40% / 20% of T_selected_raw T_counted = sum of capped top 3 legs
Enter your team plan mix per orbit. The simulator shows annual / monthly commissions, the gap to your target, and approximate extra PRO L1 users to reach it.
Target_Gap = Target_Monthly - Current_Monthly Extra_PRO_L1 ≈ Target_Gap × 12 / PRO_Annual_Comm_Per_User_L1
Pre-computed reference cases. Educational only.
L1 = 20 leaders • L2 = 400 builders • L3 = 4,000 users. Recurring production, new activations, upgrades, Cloud licenses and Pioneer packs all contribute. Educational leadership scenario.
Export the full reference data, formulas and current scenario state.